Loan EMI Calculator

find out the emi for loans provided by tmb
Loan EMI Calculator

Our exhaustive Equated Monthly Instalment calculator will guide you with the estimated monthly instalment payable towards loans that we provide under various schemes. Please note, this is an indicative estimate of the instalment amount and the actual figures may vary depending upon the interest rates prevalent from time to time.

Home Loan Monthly Amortization Chart:

For a Home Loan of Rs. 10,00,000 repayable in 300 equal monthly instalments at an interest rate of 9.75% p.a., the equated monthly instalment (EMI) payment shall be around Rs. 8,911.37 and the amortization chart shall be as follows:

Table showing Home Loan Amortization Chart
SrYearMonthEMIPrincipalInterestBalance
1118,911.37786.378,125.00999,213.63
2128,911.37792.768,118.61998,420.86
3138,911.37799.208,112.17997,621.66
4148,911.37805.708,105.68996,815.96
5158,911.37812.248,099.13996,003.71
6168,911.37818.848,092.53995,184.87
7178,911.37825.508,085.88994,359.37
8188,911.37832.208,079.17993,527.17
9198,911.37838.978,072.41992,688.20
101108,911.37845.788,065.59991,842.42
111118,911.37852.658,058.72990,989.77
121128,911.37859.588,051.79990,130.18
SrYrMonEMIPrincipalInterestBalance
13218,911.37866.578,044.81989,263.62
14228,911.37873.618,037.77988,390.01
15238,911.37880.718,030.67987,509.30
16248,911.37887.868,023.51986,621.44
17258,911.37895.078,016.30985,726.37
18268,911.37902.358,009.03984,824.02
19278,911.37909.688,001.70983,914.34
20288,911.37917.077,994.30982,997.27
21298,911.37924.527,986.85982,072.75
222108,911.37932.037,979.34981,140.72
232118,911.37939.617,971.77980,201.11
242128,911.37947.247,964.13979,253.87
SrYrMonEMIPrincipalInterestBalance
25318,911.37954.947,956.44978,298.93
26328,911.37962.707,948.68977,336.24
27338,911.37970.527,940.86976,365.72
28348,911.37978.407,932.97975,387.32
29358,911.37986.357,925.02974,400.97
30368,911.37994.377,917.01973,406.60
31378,911.371,002.457,908.93972,404.16
32388,911.371,010.597,900.78971,393.57
33398,911.371,018.807,892.57970,374.76
343108,911.371,027.087,884.29969,347.68
353118,911.371,035.427,875.95968,312.26
363128,911.371,043.847,867.54967,268.42
SrYrMonEMIPrincipalInterestBalance
37418,911.371,052.327,859.06966,216.10
38428,911.371,060.877,850.51965,155.24
39438,911.371,069.497,841.89964,085.75
40448,911.371,078.187,833.20963,007.57
41458,911.371,086.947,824.44961,920.63
42468,911.371,095.777,815.61960,824.86
43478,911.371,104.677,806.70959,720.19
44488,911.371,113.657,797.73958,606.54
45498,911.371,122.707,788.68957,483.85
464108,911.371,131.827,779.56956,352.03
474118,911.371,141.017,770.36955,211.02
484128,911.371,150.287,761.09954,060.73
SrYrMonEMIPrincipalInterestBalance
49518,911.371,159.637,751.74952,901.10
50528,911.371,169.057,742.32951,732.05
51538,911.371,178.557,732.82950,553.50
52548,911.371,188.137,723.25949,365.37
53558,911.371,197.787,713.59948,167.59
54568,911.371,207.517,703.86946,960.08
55578,911.371,217.327,694.05945,742.75
56588,911.371,227.217,684.16944,515.54
57598,911.371,237.197,674.19943,278.35
585108,911.371,247.247,664.14942,031.12
595118,911.371,257.377,654.00940,773.74
605128,911.371,267.597,643.79939,506.16
SrYrMonEMIPrincipalInterestBalance
61618,911.371,277.897,633.49938,228.27
62628,911.371,288.277,623.10936,940.00
63638,911.371,298.747,612.64935,641.26
64648,911.371,309.297,602.09934,331.97
65658,911.371,319.937,591.45933,012.05
66668,911.371,330.657,580.72931,681.40
67678,911.371,341.467,569.91930,339.93
68688,911.371,352.367,559.01928,987.57
69698,911.371,363.357,548.02927,624.22
706108,911.371,374.437,536.95926,249.79
716118,911.371,385.597,525.78924,864.20
726128,911.371,396.857,514.52923,467.35
SrYrMonEMIPrincipalInterestBalance
73718,911.371,408.207,503.17922,059.14
74728,911.371,419.647,491.73920,639.50
75738,911.371,431.187,480.20919,208.32
76748,911.371,442.817,468.57917,765.52
77758,911.371,454.537,456.84916,310.99
78768,911.371,466.357,445.03914,844.64
79778,911.371,478.267,433.11913,366.38
80788,911.371,490.277,421.10911,876.11
81798,911.371,502.387,408.99910,373.72
827108,911.371,514.597,396.79908,859.14
837118,911.371,526.897,384.48907,332.24
847128,911.371,539.307,372.07905,792.94
SrYrMonEMIPrincipalInterestBalance
85818,911.371,551.817,359.57904,241.14
86828,911.371,564.417,346.96902,676.72
87838,911.371,577.137,334.25901,099.60
88848,911.371,589.947,321.43899,509.66
89858,911.371,602.867,308.52897,906.80
90868,911.371,615.887,295.49896,290.92
91878,911.371,629.017,282.36894,661.91
92888,911.371,642.257,269.13893,019.66
93898,911.371,655.597,255.78891,364.07
948108,911.371,669.047,242.33889,695.03
958118,911.371,682.607,228.77888,012.43
968128,911.371,696.277,215.10886,316.15
SrYrMonEMIPrincipalInterestBalance
97918,911.371,710.067,201.32884,606.10
98928,911.371,723.957,187.42882,882.15
99938,911.371,737.967,173.42881,144.19
100948,911.371,752.087,159.30879,392.11
101958,911.371,766.317,145.06877,625.80
102968,911.371,780.667,130.71875,845.14
103978,911.371,795.137,116.24874,050.00
104988,911.371,809.727,101.66872,240.29
105998,911.371,824.427,086.95870,415.86
1069108,911.371,839.257,072.13868,576.62
1079118,911.371,854.197,057.19866,722.43
1089128,911.371,869.257,042.12864,853.17
SrYrMonEMIPrincipalInterestBalance
1091018,911.371,884.447,026.93862,968.73
1101028,911.371,899.757,011.62861,068.98
1111038,911.371,915.196,996.19859,153.79
1121048,911.371,930.756,980.62857,223.04
1131058,911.371,946.446,964.94855,276.60
1141068,911.371,962.256,949.12853,314.35
1151078,911.371,978.206,933.18851,336.16
1161088,911.371,994.276,917.11849,341.89
1171098,911.372,010.476,900.90847,331.42
11810108,911.372,026.816,884.57845,304.61
11910118,911.372,043.276,868.10843,261.34
12010128,911.372,059.886,851.50841,201.46
SrYrMonEMIPrincipalInterestBalance
1211118,911.372,076.616,834.76839,124.85
1221128,911.372,093.486,817.89837,031.36
1231138,911.372,110.496,800.88834,920.87
1241148,911.372,127.646,783.73832,793.23
1251158,911.372,144.936,766.44830,648.30
1261168,911.372,162.366,749.02828,485.94
1271178,911.372,179.936,731.45826,306.02
1281188,911.372,197.646,713.74824,108.38
1291198,911.372,215.496,695.88821,892.88
13011108,911.372,233.496,677.88819,659.39
13111118,911.372,251.646,659.73817,407.75
13211128,911.372,269.946,641.44815,137.81
SrYrMonEMIPrincipalInterestBalance
1331218,911.372,288.386,622.99812,849.43
1341228,911.372,306.976,604.40810,542.46
1351238,911.372,325.726,585.66808,216.74
1361248,911.372,344.616,566.76805,872.13
1371258,911.372,363.666,547.71803,508.47
1381268,911.372,382.876,528.51801,125.60
1391278,911.372,402.236,509.15798,723.37
1401288,911.372,421.756,489.63796,301.62
1411298,911.372,441.426,469.95793,860.20
14212108,911.372,461.266,450.11791,398.94
14312118,911.372,481.266,430.12788,917.68
14412128,911.372,501.426,409.96786,416.26
SrYrMonEMIPrincipalInterestBalance
1451318,911.372,521.746,389.63783,894.52
1461328,911.372,542.236,369.14781,352.29
1471338,911.372,562.896,348.49778,789.40
1481348,911.372,583.716,327.66776,205.69
1491358,911.372,604.706,306.67773,600.99
1501368,911.372,625.876,285.51770,975.12
1511378,911.372,647.206,264.17768,327.92
1521388,911.372,668.716,242.66765,659.21
1531398,911.372,690.396,220.98762,968.82
15413108,911.372,712.256,199.12760,256.57
15513118,911.372,734.296,177.08757,522.28
15613128,911.372,756.516,154.87754,765.77
SrYrMonEMIPrincipalInterestBalance
1571418,911.372,778.906,132.47751,986.87
1581428,911.372,801.486,109.89749,185.39
1591438,911.372,824.246,087.13746,361.15
1601448,911.372,847.196,064.18743,513.96
1611458,911.372,870.326,041.05740,643.63
1621468,911.372,893.646,017.73737,749.99
1631478,911.372,917.165,994.22734,832.83
1641488,911.372,940.865,970.52731,891.98
1651498,911.372,964.755,946.62728,927.22
16614108,911.372,988.845,922.53725,938.38
16714118,911.373,013.125,898.25722,925.26
16814128,911.373,037.615,873.77719,887.65
SrYrMonEMIPrincipalInterestBalance
1691518,911.373,062.295,849.09716,825.36
1701528,911.373,087.175,824.21713,738.20
1711538,911.373,112.255,799.12710,625.94
1721548,911.373,137.545,773.84707,488.41
1731558,911.373,163.035,748.34704,325.38
1741568,911.373,188.735,722.64701,136.65
1751578,911.373,214.645,696.74697,922.01
1761588,911.373,240.765,670.62694,681.25
1771598,911.373,267.095,644.29691,414.16
17815108,911.373,293.635,617.74688,120.52
17915118,911.373,320.395,590.98684,800.13
18015128,911.373,347.375,564.00681,452.76
SrYrMonEMIPrincipalInterestBalance
1811618,911.373,374.575,536.80678,078.19
1821628,911.373,401.995,509.39674,676.20
1831638,911.373,429.635,481.74671,246.57
1841648,911.373,457.505,453.88667,789.07
1851658,911.373,485.595,425.79664,303.48
1861668,911.373,513.915,397.47660,789.58
1871678,911.373,542.465,368.92657,247.12
1881688,911.373,571.245,340.13653,675.87
1891698,911.373,600.265,311.12650,075.62
19016108,911.373,629.515,281.86646,446.11
19116118,911.373,659.005,252.37642,787.11
19216128,911.373,688.735,222.65639,098.38
SrYrMonEMIPrincipalInterestBalance
1931718,911.373,718.705,192.67635,379.68
1941728,911.373,748.915,162.46631,630.76
1951738,911.373,779.375,132.00627,851.39
1961748,911.373,810.085,101.29624,041.31
1971758,911.373,841.045,070.34620,200.27
1981768,911.373,872.255,039.13616,328.02
1991778,911.373,903.715,007.67612,424.31
2001788,911.373,935.434,975.95608,488.89
2011798,911.373,967.404,943.97604,521.49
20217108,911.373,999.644,911.74600,521.85
20317118,911.374,032.134,879.24596,489.71
20417128,911.374,064.904,846.48592,424.82
SrYrMonEMIPrincipalInterestBalance
2051818,911.374,097.924,813.45588,326.90
2061828,911.374,131.224,780.16584,195.68
2071838,911.374,164.784,746.59580,030.89
2081848,911.374,198.624,712.75575,832.27
2091858,911.374,232.744,678.64571,599.53
2101868,911.374,267.134,644.25567,332.41
2111878,911.374,301.804,609.58563,030.61
2121888,911.374,336.754,574.62558,693.86
2131898,911.374,371.994,539.39554,321.87
21418108,911.374,407.514,503.87549,914.36
21518118,911.374,443.324,468.05545,471.04
21618128,911.374,479.424,431.95540,991.62
SrYrMonEMIPrincipalInterestBalance
2171918,911.374,515.824,395.56536,475.80
2181928,911.374,552.514,358.87531,923.29
2191938,911.374,589.504,321.88527,333.80
2201948,911.374,626.794,284.59522,707.01
2211958,911.374,664.384,246.99518,042.63
2221968,911.374,702.284,209.10513,340.35
2231978,911.374,740.484,170.89508,599.87
2241988,911.374,779.004,132.37503,820.87
2251998,911.374,817.834,093.54499,003.04
22619108,911.374,856.974,054.40494,146.06
22719118,911.374,896.444,014.94489,249.63
22819128,911.374,936.223,975.15484,313.40
SrYrMonEMIPrincipalInterestBalance
2292018,911.374,976.333,935.05479,337.08
2302028,911.375,016.763,894.61474,320.32
2312038,911.375,057.523,853.85469,262.79
2322048,911.375,098.613,812.76464,164.18
2332058,911.375,140.043,771.33459,024.14
2342068,911.375,181.803,729.57453,842.34
2352078,911.375,223.913,687.47448,618.43
2362088,911.375,266.353,645.02443,352.08
2372098,911.375,309.143,602.24438,042.94
23820108,911.375,352.283,559.10432,690.67
23920118,911.375,395.763,515.61427,294.91
24020128,911.375,439.603,471.77421,855.30
SrYrMonEMIPrincipalInterestBalance
2412118,911.375,483.803,427.57416,371.50
2422128,911.375,528.363,383.02410,843.15
2432138,911.375,573.273,338.10405,269.87
2442148,911.375,618.563,292.82399,651.32
2452158,911.375,664.213,247.17393,987.11
2462168,911.375,710.233,201.15388,276.88
2472178,911.375,756.623,154.75382,520.26
2482188,911.375,803.403,107.98376,716.86
2492198,911.375,850.553,060.82370,866.31
25021108,911.375,898.093,013.29364,968.22
25121118,911.375,946.012,965.37359,022.22
25221128,911.375,994.322,917.06353,027.90
SrYrMonEMIPrincipalInterestBalance
2532218,911.376,043.022,868.35346,984.88
2542228,911.376,092.122,819.25340,892.75
2552238,911.376,141.622,769.75334,751.13
2562248,911.376,191.522,719.85328,559.61
2572258,911.376,241.832,669.55322,317.78
2582268,911.376,292.542,618.83316,025.24
2592278,911.376,343.672,567.71309,681.57
2602288,911.376,395.212,516.16303,286.36
2612298,911.376,447.172,464.20296,839.19
26222108,911.376,499.562,411.82290,339.63
26322118,911.376,552.362,359.01283,787.27
26422128,911.376,605.602,305.77277,181.67
SrYrMonEMIPrincipalInterestBalance
2652318,911.376,659.272,252.10270,522.39
2662328,911.376,713.382,197.99263,809.01
2672338,911.376,767.932,143.45257,041.09
2682348,911.376,822.922,088.46250,218.17
2692358,911.376,878.352,033.02243,339.82
2702368,911.376,934.241,977.14236,405.58
2712378,911.376,990.581,920.80229,415.00
2722388,911.377,047.381,864.00222,367.63
2732398,911.377,104.641,806.74215,262.99
27423108,911.377,162.361,749.01208,100.63
27523118,911.377,220.561,690.82200,880.07
27623128,911.377,279.221,632.15193,600.85
SrYrMonEMIPrincipalInterestBalance
2772418,911.377,338.371,573.01186,262.48
2782428,911.377,397.991,513.38178,864.49
2792438,911.377,458.101,453.27171,406.39
2802448,911.377,518.701,392.68163,887.69
2812458,911.377,579.791,331.59156,307.90
2822468,911.377,641.371,270.00148,666.53
2832478,911.377,703.461,207.92140,963.07
2842488,911.377,766.051,145.32133,197.02
2852498,911.377,829.151,082.23125,367.87
28624108,911.377,892.761,018.61117,475.11
28724118,911.377,956.89954.49109,518.22
28824128,911.378,021.54889.84101,496.69
SrYrMonEMIPrincipalInterestBalance
2892518,911.378,086.71824.6693,409.97
2902528,911.378,152.42758.9685,257.55
2912538,911.378,218.66692.7277,038.90
2922548,911.378,285.43625.9468,753.46
2932558,911.378,352.75558.6260,400.71
2942568,911.378,420.62490.7651,980.09
2952578,911.378,489.04422.3443,491.06
2962588,911.378,558.01353.3634,933.05
2972598,911.378,627.54283.8326,305.50
29825108,911.378,697.64213.7317,607.86
29925118,911.378,768.31143.068,839.55
30025128,911.378,839.5571.820.00
TotalRs. 26,73,412 [ Pri.: Rs. 10,00,000 + Int.: Rs. 16,73,412 ]

Retail Loans Lending Rate of Interest:

Business Loans Lending Rate of Interest:

NRI Loans Lending Rate of Interest:

Retail Loans Monthly EMI Calculators:

NRI Loans Monthly EMI Calculators: